Austin Finance Online Logo

Watershed CIPs Expense Categories

click to return to previous results Location
Department: Watershed CIPs excel button icon

Watershed CIPs  

GCP-EROSION/FLOOD CTRL P05/92 BUDGET EXPENDITURES
WALLER CREEK-BLOCK 21 PROCEEDS
Miscellaneous
Trf to GO Debt Service $932.82 $932.82
  $932.82 $932.82
GCP-FLOOD,EROSION,QUALT. P5/98 BUDGET EXPENDITURES
WALLER CREEK-BLOCK 21 PROCEEDS
Miscellaneous
Trf to GO Debt Service $2.06 $2.06
  $2.06 $2.06
GCP-PARKLAND DEDICATION REVENU BUDGET EXPENDITURES
DRAINAGE CIP TRANSFERS TO
Miscellaneous
Trf to PARD CIP Fund $5,284,001.27 $5,284,001.27
  $5,284,001.27 $5,284,001.27
REGIONAL STM WTR PROGRAMS BUDGET EXPENDITURES
DRAINAGE CIP TRANSFERS TO
Miscellaneous
Trf to Watershed CIP Fund $3,290,000.00 $3,290,000.00
  $3,290,000.00 $3,290,000.00
URBAN WTR STRUCTUAL CONTROL FE BUDGET EXPENDITURES
DRAINAGE CIP TRANSFERS TO
Miscellaneous
Trf to Watershed CIP Fund $977,594.00 $977,594.00
  $977,594.00 $977,594.00
WALNUT CREEK P3/98 BUDGET EXPENDITURES
WALLER CREEK-BLOCK 21 PROCEEDS
Miscellaneous
Trf to GO Debt Service $0.44 $0.44
  $0.44 $0.44
TOTALS $9,552,530.59 $9,552,530.59

The comparison of actual expenditures to budget may appear inconsistent. That is because base wages for personnel are fully budgeted in the expense categories regular wages:full-time, regular wages:part-time, or regular wages:civil service. The budget does not assume expenditure levels for the various leave categories, such as sick pay, vacation pay, or jury leave. However, actual expenses for various leave categories are recorded based on timesheet coding. The result is that actual expenditures for regular wages are spread across multiple expense categories while the budget is shown in one expense category.

Personnel savings is budgeted to account for the likely savings in personnel costs generated through attrition. However, the savings is realized in the expense categories regular wages:full-time, regular wages:part-time and regular wages:civil service. Therefore, the actual expenditures in the personnel savings expense category will always be zero.

The data contained on this website is for informational purposes only. Certain Austin Energy budget items have been excluded as competitive matters under Texas Government Code Section 552.133 and City Council Resolution 20051201-002.