Austin Finance Online Logo

Office of City Auditor Expense Categories

click to return to previous results Location
Department: Office of City Auditor excel button icon

Office of City Auditor  

SUPPORT SERVICES FUND BUDGET EXPENDITURES
CORPORATE RISK SERVICES
Audit
Administrative leave $0.00 $20,839.77
Advertising/publication $300.00 $0.00
Allowances/other pay $0.00 $572.73
Bad weather pay $0.00 $176.86
Books-library $300.00 $0.00
Contribution to employees ret $264,125.00 $77,490.46
Educational travel $13,700.00 $826.58
Emergency leave $0.00 $338.64
FICA tax $94,419.00 $26,278.93
Holiday pay $0.00 $38,947.88
Insurance-health/life/dental $263,466.00 $61,122.73
Maintenance-computer hardware $100.00 $0.00
Maintenance-computer software $59,496.00 $23,635.48
Medicare tax $22,378.00 $6,526.55
Memberships $8,000.00 $128.50
Mileage reimbursements $350.00 $25.68
Minor computer hardware $700.00 $0.00
Personal holiday pay $0.00 $4,920.48
Personnel savings ($50,000.00) $0.00
Phone allowance $1,440.00 $368.24
Regular wages - full-time $1,467,357.00 $309,152.86
Rental-copy machines $6,000.00 ($1.73)
Seminar/training fees $35,000.00 $11,784.00
Services-other $75,000.00 $0.00
Sick pay $0.00 $18,083.60
Small tools/minor equipment $600.00 $0.00
Software $2,100.00 $0.00
Stability pay $11,250.00 $9,850.00
Subscriptions $2,100.00 $3,179.74
Temporary employees $63,585.00 $12,074.14
Terminal pay $0.00 $322.51
Vacation pay $0.00 $38,682.19
  $2,341,766.00 $665,326.82
Integrity Services
Administrative leave $0.00 $1,947.03
Allowances/other pay $0.00 $96.55
Books-library $300.00 $0.00
Contribution to employees ret $76,392.00 $19,497.53
Educational travel $2,400.00 $0.00
Emergency leave $0.00 $1,509.60
Expense refunds $0.00 ($11.00)
FICA tax $26,591.00 $6,603.45
Holiday pay $0.00 $6,956.16
Insurance-health/life/dental $83,394.00 $16,365.91
Maintenance-computer software $1,181.00 $0.00
Medicare tax $6,320.00 $1,614.27
Memberships $2,800.00 $300.00
Mileage reimbursements $350.00 $0.00
Phone allowance $480.00 $196.01
Regular wages - full-time $424,396.00 $89,107.09
Rental-copy machines $5,000.00 ($3.46)
Seminar/training fees $10,384.00 $189.00
Services-other $50,000.00 $6,457.50
Sick pay $0.00 $2,941.12
Small tools/minor equipment $500.00 $0.00
Stability pay $1,650.00 $1,650.00
Subscriptions $500.00 $150.00
Temporary employees $9,289.00 $3,516.95
Vacation pay $0.00 $5,656.85
  $701,927.00 $164,740.56
SUPPORT SERVICES
Departmental Support Services
Administrative leave $0.00 $810.93
Allowances/other pay $0.00 $146.71
Awards and Recognition $1,723.00 $1,658.28
Bad weather pay $0.00 $59.16
Car Sharing Programs $1,500.00 $20.00
Contribution to employees ret $40,855.00 $13,787.26
Employee recruiting $500.00 $0.00
FICA tax $15,314.00 $4,543.19
Food/Ice $6,472.00 $1,921.01
Holiday pay $0.00 $1,683.84
Insurance-health/life/dental $44,280.00 $11,686.36
Medicare tax $3,683.00 $1,170.77
Office supplies $3,800.00 $1,751.72
Personnel savings ($12,140.00) $0.00
Phone allowance $480.00 $174.39
Postage $100.00 $0.44
Printing/binding/photo/repr $100.00 $0.00
Regular wages - full-time $226,964.00 $72,862.37
Regular wages - part-time $24,357.00 $2,772.83
Rental-copy machines $2,000.00 ($1.73)
Rental-real estate-office $421,000.00 $0.00
Services-internet/cable $1,500.00 $0.00
Sick pay $0.00 $510.73
Stability pay $2,100.00 $2,000.00
Telephone equipment $3,100.00 $0.00
Telephone-base cost $1,700.00 $0.00
Telephone-long distance $100.00 $0.00
Temporary employees $0.00 $1,516.50
Terminal pay $0.00 $80.63
Vacation pay $0.00 $271.24
  $789,488.00 $119,426.63
TRANSFERS AND OTHER REQUIREMENTS
Other Requirements
Accrued Payroll $8,141.00 $0.00
  $8,141.00 $0.00
Transfers
CTM Support $148,734.00 $148,734.00
Liability Reserve $1,000.00 $1,000.00
  $149,734.00 $149,734.00
TOTALS $3,991,056.00 $1,099,228.01

The comparison of actual expenditures to budget may appear inconsistent. That is because base wages for personnel are fully budgeted in the expense categories regular wages:full-time, regular wages:part-time, or regular wages:civil service. The budget does not assume expenditure levels for the various leave categories, such as sick pay, vacation pay, or jury leave. However, actual expenses for various leave categories are recorded based on timesheet coding. The result is that actual expenditures for regular wages are spread across multiple expense categories while the budget is shown in one expense category.

Personnel savings is budgeted to account for the likely savings in personnel costs generated through attrition. However, the savings is realized in the expense categories regular wages:full-time, regular wages:part-time and regular wages:civil service. Therefore, the actual expenditures in the personnel savings expense category will always be zero.

The data contained on this website is for informational purposes only. Certain Austin Energy budget items have been excluded as competitive matters under Texas Government Code Section 552.133 and City Council Resolution 20051201-002.